Home / ROI Calculator
What will a coffee estate actually earn?
Model net annual income and simple payback on a Chikkamagaluru plantation. Every assumption is editable, because every estate is different.
Estate economics
Your assumptionsEstate economics
Tap a band to load it as your price per 50 kg bag. These are recent trading ranges for the Karnataka belt, not a quote.
Actual prices vary, daily. Coffee is a traded commodity and the rate moves with global markets, the rupee, and the grade and moisture of your own lot. Two growers selling in the same week get different numbers. Check the current rate before you rely on any of this.
A poor year and a good year, modelled by flexing price and yield together. Both move, and they do not always move the same way.
Reading your figures…
Illustrative only. Coffee is an agricultural commodity. Yields and prices vary substantially year to year with weather, disease and global markets. This model excludes capital expenditure, tax, insurance, borrowing costs and land appreciation. It is not investment advice. Please verify every assumption independently before committing capital.
Understanding the numbers
Where do the default numbers come from?
They are conservative working assumptions typical of the Chikkamagaluru belt, roughly 9 bags per acre for Arabica and 14 for Robusta at steady state, with a bag taken as 50 kg. Coffee prices move constantly and running costs vary widely with labour, terrain and how the estate is managed. Every field is editable, and you should override them with your own figures or ours.
Does this account for the years before an estate reaches full yield?
No, the calculator models steady-state income from an established plantation. A newly planted or rehabilitated estate takes roughly three to five years to reach meaningful yield, and considerably longer to reach its peak. If you are looking at a neglected estate, factor in both the rehabilitation cost and the lean years.
What is not included in the running cost?
The default running cost covers routine cultivation, labour, inputs and maintenance. It does not include capital expenditure such as replanting, irrigation systems, vehicles or building work, nor does it include property tax, insurance, interest on borrowing, or your own time. Nor does it account for land appreciation, which for many buyers here is a larger part of the return than the crop.
Is coffee farming a reliable income?
It is an agricultural business exposed to global commodity prices, monsoon variability, disease such as white stem borer, and labour availability. Yields and prices both swing year to year. Most people who buy estates in Chikkamagaluru are buying a combination of lifestyle, land appreciation and crop income, treating the crop alone as a fixed return would be a mistake. Please do your own due diligence and speak to growers in the area before committing.
Tell us what you're looking for.
Most of our inventory is off-market and never published online. Send us your requirement on WhatsApp or call, we'll come back with what genuinely matches, usually within 24 hours.